Capitalised Value of the Business `= ("Average Profit " xx 100)/("Normal Rate of Return")`
` " " = (Rs. 1,00,000 xx 100)/(10)=Rs. 10,00,000`
Capital Employed = Rs. 2,50,000 + Rs. 2,50,000 + Rs. 30,000 + Rs. 20,000 = Rs. 5,50,000
Goodwill = Rs. 10,00,000 - Rs. 5,50,000 = Rs. 4,50,000.